| Revenue | DKK -24K | -35% |
| EBITDA | DKK -24K | +35% |
| Net profit | DKK 54K | -78% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 5,4M | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | -8 | -7 | -40 | -8 | -6 | -14 | -23 | -7 | -37 | -24 |
| Staff expenses | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -8 | -7 | -40 | -8 | -6 | -14 | -27 | -12 | -37 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -8 | -7 | -40 | -8 | -6 | -14 | -27 | -12 | -37 | -24 |
| Net financials | 601 | -9 | -71 | 1 | -5 | 4.406 | 4.176 | 329 | -510 | 301 | 129 |
| Profit before tax | -653 | -16 | -78 | -38 | -13 | 4.400 | 4.162 | 301 | -522 | 264 | 105 |
| Tax | 23 | 1 | 0 | -0 | -2 | 54 | 113 | -234 | 38 | 22 | 51 |
| Net profit | -676 | -17 | -78 | -38 | -11 | 4.346 | 4.049 | 535 | -561 | 242 | 54 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 372 | 314 | 260 | 247 | 5.798 | 10.529 | 7.599 | 5.279 | 5.405 | 5.427 |
| Equity | 431 | 364 | 286 | 247 | 236 | 4.582 | 5.931 | 5.656 | 5.096 | 5.338 | 5.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 8 | 28 | 12 | 11 | 1.216 | 4.598 | 1.942 | 183 | 67 | 34 |
| Total debt | 285 | 8 | 28 | 12 | 11 | 1.216 | 4.598 | 1.942 | 183 | 67 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sønderskov Christensen | Management | 0 companies |