| Revenue | DKK 5,7M | +7% |
| EBITDA | DKK 1,2M | +8% |
| Net profit | DKK 968K | +0% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 1M | +0% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.163 | 2.417 | 3.247 | 3.132 | 4.370 | 5.455 | 5.762 | 3.820 | 4.136 | 4.427 | 5.326 | 5.678 |
| Staff expenses | -1.995 | -2.272 | -2.608 | -2.460 | -3.351 | -4.231 | -4.862 | -3.271 | -3.384 | -3.585 | -4.181 | -4.440 |
| EBITDA | 168 | 145 | 638 | 672 | 1.019 | 1.224 | 900 | 549 | 752 | 842 | 1.145 | 1.238 |
| Depreciation & amort. | -86 | -84 | -84 | -84 | -84 | -10 | -12 | -12 | -12 | -12 | -2 | -0 |
| EBIT | 82 | 61 | 555 | 588 | 936 | 1.213 | 887 | 537 | 739 | 829 | 1.143 | 1.238 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 | -0 | 16 | 105 | 16 |
| Profit before tax | 82 | 61 | 555 | 588 | 936 | 1.216 | 885 | 536 | 739 | 845 | 1.248 | 1.255 |
| Tax | 21 | 15 | 125 | 134 | 212 | 276 | 205 | 123 | 177 | 199 | 284 | 287 |
| Net profit | 61 | 46 | 430 | 455 | 723 | 940 | 680 | 412 | 562 | 646 | 964 | 968 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 854 | 2.176 | 2.216 | 3.228 | 3.842 | 3.484 | 1.575 | 2.042 | 2.539 | 3.054 | 3.161 |
| Equity | 361 | 346 | 730 | 755 | 1.023 | 1.240 | 1.020 | 758 | 908 | 706 | 1.024 | 1.028 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 80 | 291 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 508 | 1.446 | 1.461 | 2.205 | 2.521 | 2.159 | 817 | 1.135 | 1.833 | 2.030 | 2.134 |
| Total debt | 396 | 508 | 1.446 | 1.461 | 2.205 | 2.601 | 2.450 | 817 | 1.135 | 1.833 | 2.030 | 2.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXACTO A/S | Company | 66.7% | 66.7% | 2014 |
TEXACTO ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kortegaard | Management | 0 companies |