| Revenue | DKK -9K | -107% |
| EBITDA | DKK -9K | -114% |
| Net profit | DKK -18K | -138% |
| Total assets | DKK 2M | -65% |
| Equity | DKK 705K | -3% |
| Employees | 1 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 254 | 1.107 | 704 | 710 | 512 | 320 | 352 | 301 | 132 | -9 |
| Staff expenses | -895 | -228 | -897 | -616 | -613 | -464 | -230 | -217 | -209 | -69 | -0 |
| EBITDA | 20 | 26 | 210 | 88 | 96 | 49 | 90 | 135 | 92 | 63 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 26 | 210 | 88 | 96 | 49 | 90 | 135 | 92 | 63 | -9 |
| Net financials | 0 | -0 | -1 | -1 | -4 | 20 | -16 | -1 | -1 | -1 | -11 |
| Profit before tax | 20 | 26 | 209 | 87 | 93 | 69 | 75 | 134 | 91 | 62 | -20 |
| Tax | 5 | 6 | 46 | 19 | 20 | 16 | 16 | 30 | 21 | 14 | -2 |
| Net profit | 15 | 20 | 164 | 68 | 72 | 53 | 58 | 105 | 70 | 48 | -18 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.116 | 6.110 | 5.946 | 6.003 | 7.178 | 8.841 | 1.205 | 4.200 | 6.303 | 5.507 | 1.954 |
| Equity | 65 | 85 | 249 | 317 | 389 | 442 | 500 | 605 | 675 | 723 | 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.051 | 6.025 | 5.697 | 5.686 | 6.789 | 8.383 | 705 | 3.595 | 5.628 | 4.784 | 1.250 |
| Total debt | 14.051 | 6.025 | 5.697 | 5.686 | 6.789 | 8.399 | 705 | 3.595 | 5.628 | 4.784 | 1.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
TT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHMIT INTERNATIONAL TRANSPORT A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sørensen | Management | 0 companies |
| Troels Thaysen | Management | 0 companies |