| Revenue | DKK 5,9M | +50% |
| EBITDA | DKK 2,8M | +221% |
| Net profit | DKK 1,9M | +307% |
| Total assets | DKK 7M | +18% |
| Equity | DKK 5,2M | +36% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 500 | 493 | 531 | 625 | 581 | 2.130 | 2.743 | 7.214 | 3.931 | 5.904 |
| Staff expenses | -335 | -386 | -386 | -375 | -309 | -479 | -857 | -525 | -3.394 | -3.058 | -3.104 |
| EBITDA | 18 | 114 | 136 | 156 | 317 | 102 | 1.273 | 2.218 | 3.795 | 873 | 2.801 |
| Depreciation & amort. | -0 | -100 | -100 | -100 | -100 | -0 | -0 | -2 | -257 | -260 | -343 |
| EBIT | 18 | 14 | 36 | 56 | 217 | 102 | 1.273 | 2.216 | 3.538 | 613 | 2.457 |
| Net financials | -3 | -1 | -14 | -15 | -38 | -41 | -36 | 26 | -30 | -7 | -6 |
| Profit before tax | 15 | 13 | 22 | 41 | 179 | 61 | 1.237 | 2.242 | 3.508 | 606 | 2.451 |
| Tax | 4 | 5 | 5 | 9 | 39 | 13 | 272 | 493 | 771 | 141 | 562 |
| Net profit | 11 | 8 | 17 | 32 | 139 | 47 | 965 | 1.748 | 2.737 | 464 | 1.889 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 915 | 1.548 | 1.916 | 2.091 | 2.674 | 3.810 | 6.044 | 6.826 | 5.951 | 6.998 |
| Equity | 511 | 519 | 536 | 568 | 707 | 754 | 1.719 | 2.967 | 4.575 | 3.839 | 5.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 38 | 266 | 497 | 753 | 122 | 566 |
| Short-term debt | 348 | 396 | 1.012 | 1.349 | 1.339 | 1.873 | 1.092 | 2.579 | 1.498 | 1.986 | 1.204 |
| Total debt | 348 | 396 | 1.012 | 1.349 | 1.385 | 1.910 | 1.358 | 3.076 | 2.251 | 2.108 | 1.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
By Bang Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bang Christensen | Management | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |
| Mikkel Bang Christensen | Board of Directors | 0 companies |
| Pia Christensen | Board of Directors | 0 companies |
| Nikita Maslennikov | Board of Directors | 0 companies |
| Kewin Martin Bendtsen | Board of Directors | 0 companies |