| Revenue | DKK 73K | -64% |
| EBITDA | DKK 73K | -64% |
| Net profit | DKK -3K | -102% |
| Total assets | DKK 159K | +10% |
| Equity | DKK -1,3M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | -630 | -205 | 142 | 58 | 253 | 81 | 202 | 73 |
| Staff expenses | -546 | -622 | -69 | -10 | -124 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | -1.252 | -275 | 132 | -65 | 253 | 81 | 202 | 73 |
| Depreciation & amort. | 79 | 113 | -106 | -0 | -0 | -14 | -15 | -15 | -1 |
| EBIT | -289 | -1.365 | -380 | 132 | -65 | 239 | 65 | 187 | 72 |
| Net financials | -9 | -25 | -66 | -49 | -39 | -36 | -16 | -16 | -71 |
| Profit before tax | -298 | -1.390 | -447 | 83 | -104 | 203 | 49 | 171 | 1 |
| Tax | -72 | 2 | -49 | -59 | -296 | 47 | 11 | 40 | 4 |
| Net profit | -226 | -1.393 | -398 | 141 | 192 | 156 | 38 | 131 | -3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 332 | 270 | 336 | 313 | 144 | 184 | 144 | 159 |
| Equity | -176 | -1.569 | -1.967 | -1.825 | -1.634 | -1.478 | -1.439 | -1.308 | -1.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 591 | 1.901 | 2.236 | 2.162 | 1.946 | 1.621 | 1.623 | 1.452 | 1.470 |
| Total debt | 591 | 1.901 | 2.236 | 2.162 | 1.946 | 1.621 | 1.623 | 1.452 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DTD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Myllerup | Chief Executive Officer | 0 companies |
| Brian Barbagallo Nielsen | Chairman | 0 companies |
| Theis Vesterager Smedegaard | Board of Directors | 0 companies |