| Revenue | DKK 46K | -64% |
| EBITDA | DKK -79K | -123% |
| Net profit | DKK -63K | -92% |
| Total assets | DKK 545K | -8% |
| Equity | DKK 475K | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 318 | 114 | 207 | 168 | 124 | -224 | 623 | 201 | 130 | 46 |
| Staff expenses | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -50 | -166 | -166 | -125 |
| EBITDA | 344 | 303 | 114 | 207 | 168 | 124 | -224 | 573 | 35 | -35 | -79 |
| Depreciation & amort. | -57 | -60 | -70 | -69 | -70 | -70 | -71 | -21 | -0 | -0 | -0 |
| EBIT | 287 | 243 | 44 | 138 | 98 | 54 | -295 | 553 | 35 | -35 | -79 |
| Net financials | -56 | -33 | -32 | -23 | -22 | -17 | -23 | -16 | -9 | 7 | -1 |
| Profit before tax | 231 | 210 | 12 | 115 | 77 | 38 | -318 | 537 | 26 | -29 | -80 |
| Tax | 58 | 49 | 4 | 26 | 12 | 8 | -68 | 120 | -1 | 4 | -17 |
| Net profit | 173 | 161 | 8 | 89 | 64 | 30 | -249 | 417 | 27 | -33 | -63 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 837 | 595 | 593 | 824 | 582 | 409 | 713 | 771 | 590 | 545 |
| Equity | 273 | 335 | 243 | 332 | 396 | 426 | 126 | 543 | 570 | 538 | 475 |
| Long-term debt | 280 | 220 | 160 | 100 | 40 | 0 | 0 | 71 | 4 | 0 | 0 |
| Short-term debt | 201 | 281 | 191 | 161 | 370 | 130 | 283 | 95 | 196 | 49 | 70 |
| Total debt | 481 | 501 | 351 | 261 | 410 | 130 | 283 | 166 | 200 | 49 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2026 | — | — |
MM Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FERNÁNDEZ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Helner | Management | 0 companies |
| Mads Møller Mulvad | Management | 0 companies |