| Revenue | DKK 383,2M | -8% |
| EBITDA | DKK 46,5M | -2% |
| Net profit | DKK 17M | -12% |
| Total assets | DKK 265,3M | -22% |
| Equity | DKK 94,7M | -43% |
| Employees | 204 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.713 | 74.935 | 79.468 | 85.794 | 99.992 | 416.558 | 403.953 | 513.017 | 589.813 | 414.227 | 383.157 |
| Staff expenses | -16.534 | -43.042 | -44.123 | -50.365 | -56.842 | -112.017 | -112.444 | -129.177 | -130.331 | -110.952 | -108.734 |
| EBITDA | 8.179 | 31.893 | 35.345 | 35.429 | 42.262 | 45.405 | 106.227 | 44.067 | 64.404 | 47.278 | 46.498 |
| Depreciation & amort. | -6.180 | -17.884 | -18.927 | -18.732 | -16.361 | -21.748 | -24.222 | -20.178 | -16.442 | -16.923 | -17.522 |
| EBIT | 1.999 | 14.009 | 16.418 | 16.697 | 25.901 | 23.657 | 82.005 | 23.889 | 47.962 | 30.355 | 28.976 |
| Net financials | 2.194 | -7.968 | 1.158 | -3.998 | -4.279 | -6.506 | -5.036 | -5.190 | -5.669 | -5.519 | -7.328 |
| Profit before tax | 4.193 | 6.041 | 17.577 | 12.699 | 21.622 | 17.151 | 76.969 | 18.698 | 42.293 | 24.837 | 21.648 |
| Tax | 1.636 | 1.345 | 3.883 | 2.835 | 4.742 | 3.838 | 16.811 | 6.878 | 9.382 | 5.513 | 4.682 |
| Net profit | 2.556 | 4.696 | 13.694 | 9.864 | 16.880 | 13.313 | 60.158 | 11.820 | 32.910 | 19.324 | 16.966 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179.799 | 168.682 | 161.577 | 167.366 | 141.845 | 243.567 | 233.540 | 263.300 | 292.321 | 340.649 | 265.335 |
| Equity | 27.368 | 32.064 | 45.758 | 55.622 | 17.502 | 72.910 | 48.067 | 59.887 | 107.107 | 165.450 | 94.659 |
| Long-term debt | 0 | 0 | 2.924 | 2.194 | 1.456 | 2.792 | 8.993 | 8.605 | 8.639 | 8.854 | 8.773 |
| Short-term debt | 150.595 | 133.437 | 109.506 | 106.500 | 119.618 | 161.020 | 170.950 | 187.319 | 166.875 | 153.183 | 148.599 |
| Total debt | 150.595 | 133.437 | 112.431 | 108.694 | 121.074 | 163.813 | 179.944 | 195.923 | 175.514 | 162.037 | 157.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2014 | — | — |
MS Deputy | Deputy | 2016 | — | — |
JL | Deputy | 2016 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bruun Nikolajsen | Founder | 0 companies |
| Michael Skjelmose Frost | Deputy | 0 companies |
| Jannie Lillegaard Christensen | Deputy | 0 companies |
| Anette Evert Lykke Christensen | Chief Executive Officer | 0 companies |
| Allan Rerup | Board of Directors | 0 companies |
| Marie Danielsson | Board of Directors | 0 companies |
| Kalle Seppälä | Board of Directors | 0 companies |
| Marianne Fiirgaard Nielsen | Board of Directors | 0 companies |
| Mats Jonas Siljeskär | Chairman | 0 companies |
| Mette Søndergaard | Board of Directors | 0 companies |
| Mats Jonas Siljeskär | Board of Directors | 0 companies |
| Christian Bekken | Chairman | 0 companies |
| Jimmi Pedersen | Board of Directors | 0 companies |
| Karl Erik Vester Olesen | Chairman | 0 companies |
| Göran Vikström | Chairman | 0 companies |
| Per David Pilip Magnusson | Board of Directors | 0 companies |