| Revenue | DKK 705K | +3% |
| EBITDA | DKK 705K | +3% |
| Net profit | DKK 917K | -34% |
| Total assets | DKK 15,4M | -2% |
| Equity | DKK 8,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -2 | 190 | 190 | 186 | 186 | 214 | 226 | 346 | 526 | 634 | 618 | 681 | 705 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -2 | 190 | 190 | 186 | 186 | 214 | 226 | 346 | 526 | 634 | 618 | 681 | 705 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -7 | -15 | -41 | -25 | -30 | -22 | -55 | -58 | -58 | -152 |
| EBIT | -10 | -2 | 180 | 180 | 178 | 170 | 173 | 201 | 316 | 504 | 579 | 560 | 623 | 552 |
| Net financials | -131 | 285 | 243 | -71 | 392 | 785 | 363 | 923 | 559 | 818 | 522 | -113 | 853 | 432 |
| Profit before tax | -141 | 283 | 423 | 109 | 571 | 955 | 536 | 1.124 | 875 | 1.322 | 1.101 | 447 | 1.476 | 984 |
| Tax | -0 | -0 | 32 | 46 | 41 | 42 | 42 | 36 | 43 | 95 | 91 | 78 | 76 | 67 |
| Net profit | -141 | 283 | 391 | 63 | 529 | 914 | 494 | 1.087 | 832 | 1.227 | 1.010 | 369 | 1.400 | 917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 564 | 883 | 958 | 1.315 | 2.195 | 3.681 | 7.236 | 8.965 | 10.046 | 13.344 | 14.253 | 15.628 | 15.391 |
| Equity | 65 | 441 | 733 | 696 | 1.126 | 2.039 | 2.430 | 3.411 | 4.136 | 5.252 | 6.149 | 6.403 | 7.685 | 8.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.118 | 3.008 | 4.071 | 3.393 | 5.638 | 6.084 | 5.886 | 5.680 |
| Short-term debt | 111 | 123 | 150 | 262 | 189 | 156 | 133 | 806 | 734 | 1.362 | 1.496 | 1.680 | 1.961 | 1.489 |
| Total debt | 111 | 123 | 150 | 262 | 189 | 156 | 1.251 | 3.814 | 4.805 | 4.755 | 7.133 | 7.764 | 7.847 | 7.169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|