| Revenue | — | — |
| EBITDA | DKK -36K | -124% |
| Net profit | DKK 729K | +284% |
| Total assets | DKK 3,1M | +46% |
| Equity | DKK 1,1M | +187% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | -509 | -387 | 663 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 313 | -136 | -48 | 420 | -52 | -28 | -34 | -122 | -20 | -14 | -16 | -16 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 313 | -136 | -48 | 420 | -52 | -28 | -34 | -122 | -20 | -14 | -16 | -16 | -36 |
| Net financials | -270 | -135 | -38 | -330 | -2 | 55 | 479 | 317 | -152 | 41 | 310 | -390 | 754 |
| Profit before tax | 43 | -1 | -10 | 90 | -54 | 27 | 445 | 195 | -172 | 27 | 294 | -406 | 718 |
| Tax | 17 | -3 | -4 | 92 | -1 | -7 | -8 | -11 | -7 | -7 | -14 | -10 | -11 |
| Net profit | 26 | 2 | -6 | -2 | -53 | 34 | 452 | 207 | -165 | 34 | 308 | -396 | 729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 715 | 820 | 582 | 345 | 455 | 940 | 2.268 | 2.267 | 2.562 | 2.443 | 2.095 | 3.054 |
| Equity | 25 | 22 | 28 | 27 | -26 | 8 | 460 | 667 | 502 | 536 | 844 | 389 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 692 | 791 | 555 | 371 | 447 | 480 | 1.601 | 1.765 | 2.025 | 1.598 | 1.706 | 1.936 |
| Total debt | 745 | 692 | 791 | 555 | 371 | 447 | 480 | 1.601 | 1.765 | 2.025 | 1.598 | 1.706 | 1.936 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|