| Revenue | DKK 461K | +53% |
| EBITDA | DKK 129K | +420% |
| Net profit | DKK 129K | +482% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 1,4M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 0 | — | — | 224 | 254 | 432 | 937 | 210 | 233 | 512 | 301 | 461 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 17 | 8 | -8 | -0 | 32 | 203 | 656 | 45 | 92 | 248 | 25 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 17 | 8 | -8 | -0 | 32 | 203 | 656 | 45 | 92 | 248 | 25 | 129 |
| Net financials | 14 | 16 | 15 | 16 | 1 | -14 | -15 | -24 | 13 | 32 | 11 | 8 | 39 |
| Profit before tax | -18 | 1 | -7 | 8 | 1 | 18 | 188 | 632 | 58 | 124 | 260 | 33 | 168 |
| Tax | -5 | 0 | -3 | 2 | 1 | 4 | 42 | 143 | 15 | 28 | 61 | 11 | 38 |
| Net profit | -13 | 1 | -4 | 6 | 0 | 14 | 146 | 489 | 43 | 96 | 199 | 22 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 280 | 293 | 290 | 703 | 796 | 1.426 | 1.704 | 2.013 | 2.163 | 1.845 | 1.568 | 1.722 |
| Equity | 274 | 273 | 277 | 283 | 283 | 297 | 443 | 932 | 975 | 1.071 | 1.270 | 1.292 | 1.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 7 | 16 | 7 | 419 | 499 | 983 | 772 | 1.038 | 1.093 | 575 | 276 | 298 |
| Total debt | 12 | 7 | 16 | 7 | 419 | 499 | 983 | 772 | 1.038 | 1.093 | 575 | 276 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØJGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Bøjgaard | Management | 0 companies |
| Vivian Bøjgaard | Chairman | 0 companies |
| Heino Sørensen Østergaard | Board of Directors | 0 companies |