| Revenue | DKK -21K | +1% |
| EBITDA | DKK -21K | -1% |
| Net profit | DKK 256K | -86% |
| Total assets | DKK 3,8M | -32% |
| Equity | DKK 2,6M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | -158 | -51 | -57 | -59 | -61 | -155 | -449 | -24 | -28 | -347 | 300 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | -158 | -51 | -57 | -59 | -61 | -155 | -449 | -24 | -28 | -429 | 300 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | -158 | -51 | -57 | -59 | -61 | -155 | -449 | -24 | -28 | -429 | 300 | -21 | -21 |
| Net financials | -14 | 833 | 4.063 | 893 | -32 | 1.376 | 524 | 1.333 | 5.619 | 128 | 1.993 | 209 | 2.058 | 299 |
| Profit before tax | 213 | 675 | 4.012 | 836 | -91 | 1.314 | 369 | 883 | 5.596 | 100 | 1.646 | 509 | 2.037 | 278 |
| Tax | 46 | 293 | 389 | 549 | 259 | -596 | -230 | 117 | 164 | 36 | 1.377 | 100 | 218 | 22 |
| Net profit | 168 | 382 | 3.623 | 287 | -350 | 1.911 | 600 | 767 | 5.432 | 64 | 187 | 409 | 1.819 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.048 | 6.550 | 9.415 | 9.953 | 8.866 | 8.949 | 9.368 | 9.663 | 11.732 | 4.756 | 4.183 | 4.207 | 5.589 | 3.816 |
| Equity | 583 | 908 | 4.231 | 4.518 | 1.768 | 3.678 | 4.278 | 5.045 | 10.477 | 4.741 | 3.128 | 3.537 | 5.355 | 2.611 |
| Long-term debt | 0 | 2.170 | 1.184 | 1.187 | 1.183 | 1.184 | 400 | 0 | 0 | 0 | 607 | 155 | 0 | 0 |
| Short-term debt | 4.419 | 3.133 | 3.272 | 3.390 | 4.932 | 4.087 | 4.690 | 4.618 | 1.255 | 15 | 448 | 515 | 233 | 1.205 |
| Total debt | 4.419 | 5.303 | 4.456 | 4.577 | 6.114 | 5.271 | 5.090 | 4.618 | 1.255 | 15 | 1.055 | 670 | 233 | 1.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2008 | — | — |
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDERSMINDE ApS | Company | 50.0% | 50.0% | 2017 |
JA HOLDING 2007 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Romme Jakobsen | Management | 0 companies |
| Jørgen Bo Andersen | Management | 0 companies |