| Revenue | DKK -51K | +36% |
| EBITDA | DKK -51K | -36% |
| Net profit | DKK 270K | -73% |
| Total assets | DKK 3,7M | -34% |
| Equity | DKK 3,6M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -5 | -9 | -13 | -18 | -23 | -21 | -56 | -37 | -27 | -29 | -38 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -5 | -9 | -13 | -18 | -23 | -21 | -56 | -37 | -27 | -29 | -38 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -0 |
| EBIT | -5 | -3 | -5 | -9 | -13 | -18 | -26 | -25 | -60 | -41 | -32 | -30 | -38 | -51 |
| Net financials | 743 | 711 | 508 | 866 | 590 | 5.800 | 380 | 209 | 599 | 1.490 | -1.064 | 1.177 | 1.327 | 399 |
| Profit before tax | 739 | 708 | 503 | 857 | 577 | 5.782 | 354 | 184 | 539 | 1.449 | -1.096 | 1.147 | 1.289 | 348 |
| Tax | 1 | 3 | 28 | 15 | 17 | 4 | 77 | 41 | 100 | 320 | -237 | 253 | 284 | 78 |
| Net profit | 737 | 705 | 475 | 842 | 560 | 5.778 | 276 | 143 | 439 | 1.129 | -860 | 894 | 1.005 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 1.572 | 2.036 | 2.322 | 2.175 | 7.450 | 5.701 | 5.748 | 6.194 | 7.412 | 6.494 | 4.632 | 5.631 | 3.688 |
| Equity | 1.318 | 1.523 | 1.998 | 2.267 | 2.117 | 7.404 | 5.610 | 5.648 | 6.087 | 7.104 | 6.131 | 4.505 | 5.388 | 3.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 49 | 38 | 55 | 58 | 46 | 91 | 100 | 107 | 307 | 363 | 128 | 243 | 70 |
| Total debt | 5 | 49 | 38 | 55 | 58 | 46 | 91 | 100 | 107 | 307 | 363 | 128 | 243 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|