| Revenue | DKK 4,8M | -35% |
| EBITDA | DKK 293K | -85% |
| Net profit | DKK 179K | -88% |
| Total assets | DKK 5,7M | -9% |
| Equity | DKK 3M | -31% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.344 | 9.075 | 6.276 | 7.398 | 4.816 |
| Staff expenses | -3.858 | -4.046 | -5.155 | -5.404 | -4.523 |
| EBITDA | 1.485 | 5.030 | 1.091 | 1.995 | 293 |
| Depreciation & amort. | -44 | -41 | -0 | -1 | -13 |
| EBIT | 1.442 | 4.989 | 1.091 | 1.993 | 280 |
| Net financials | -1 | -16 | -3 | -9 | -26 |
| Profit before tax | 1.441 | 4.973 | 1.088 | 1.985 | 255 |
| Tax | 323 | 1.108 | 264 | 460 | 76 |
| Net profit | 1.118 | 3.864 | 824 | 1.525 | 179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.262 | 12.024 | 7.538 | 6.281 | 5.708 |
| Equity | 3.811 | 6.625 | 3.849 | 4.384 | 3.038 |
| Long-term debt | 0 | 0 | 0 | 154 | 159 |
| Short-term debt | 5.451 | 5.399 | 3.689 | 1.741 | 2.505 |
| Total debt | 5.451 | 5.399 | 3.689 | 1.895 | 2.665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2024 |
| Former (3) | ||
ND Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
FL Management | Management | 2009 – 2024 |
AM Management | Management | 2008 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Druedal Wibe Munch | Chief Executive Officer | 0 companies |
| Frank Larsen | Management | 0 companies |
| Anders Munch Larsen | Management | 0 companies |
| Christian Dahl Upton Sjølin | Management | 0 companies |