| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK 552K | -44% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -6 | -7 | -9 | -12 | -10 | -13 | -13 | -15 | -16 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -6 | -7 | -9 | -12 | -10 | -13 | -13 | -15 | -16 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -6 | -7 | -9 | -12 | -10 | -13 | -13 | -15 | -16 | -20 | -20 |
| Net financials | -101 | 265 | -1.358 | 751 | 378 | -425 | 307 | 11 | 889 | -421 | -390 | 940 | 516 |
| Profit before tax | -108 | 256 | -1.364 | 744 | 369 | -437 | 297 | -2 | 876 | -436 | -406 | 920 | 496 |
| Tax | -3 | -13 | -0 | -48 | -25 | -33 | -29 | -29 | -28 | -0 | 10 | -73 | -56 |
| Net profit | -104 | 269 | -1.364 | 792 | 394 | -404 | 326 | 27 | 904 | -436 | -416 | 992 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.655 | 3.062 | 4.127 | 5.028 | 5.530 | 5.148 | 5.410 | 5.106 | 6.123 | 5.185 | 4.901 | 6.079 | 6.269 |
| Equity | — | 2.167 | 803 | 1.495 | 1.789 | 1.157 | 1.227 | 1.146 | 1.939 | 1.305 | 489 | 867 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 894 | 3.324 | 3.533 | 3.740 | 3.991 | 4.183 | 3.961 | 4.184 | 3.880 | 4.412 | 5.212 | 5.250 |
| Total debt | 830 | 894 | 3.324 | 3.533 | 3.740 | 3.991 | 4.183 | 3.961 | 4.184 | 3.880 | 4.412 | 5.212 | 5.250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|