| Revenue | DKK -12K | -29% |
| EBITDA | DKK -12K | +29% |
| Net profit | DKK 374K | +43% |
| Total assets | DKK 5,1M | +6% |
| Equity | DKK 5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -12 | -12 | -10 | -9 | -8 | -11 | -10 | -10 | -11 | -15 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -12 | -12 | -10 | -9 | -8 | -11 | -10 | -10 | -11 | -15 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -12 | -12 | -10 | -9 | -8 | -11 | -10 | -10 | -11 | -15 | -16 | -12 |
| Net financials | 557 | 195 | 274 | 343 | 427 | 449 | 252 | 216 | 328 | 319 | -74 | 685 | 303 | 417 |
| Profit before tax | 552 | 188 | 262 | 331 | 417 | 440 | 244 | 204 | 318 | 309 | -85 | 669 | 287 | 405 |
| Tax | 137 | 2 | 2 | -2 | 2 | 2 | -0 | 21 | 15 | 34 | -0 | -0 | 24 | 31 |
| Net profit | 415 | 187 | 261 | 333 | 415 | 438 | 244 | 183 | 303 | 275 | -85 | 669 | 263 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.287 | 3.427 | 3.335 | 3.565 | 3.721 | 4.068 | 4.205 | 4.299 | 4.488 | 4.667 | 4.442 | 4.632 | 4.789 | 5.059 |
| Equity | 2.972 | 3.159 | 3.321 | 3.555 | 3.712 | 4.047 | 4.185 | 4.260 | 4.453 | 4.615 | 4.416 | 4.622 | 4.763 | 5.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 268 | 14 | 10 | 8 | 21 | 21 | 39 | 35 | 52 | 26 | 10 | 26 | 57 |
| Total debt | 315 | 268 | 14 | 10 | 8 | 21 | 21 | 39 | 35 | 52 | 26 | 10 | 26 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|