| Revenue | DKK -8K | -95% |
| EBITDA | DKK -8K | +95% |
| Net profit | DKK -4K | +98% |
| Total assets | DKK 16K | -76% |
| Equity | DKK -1K | -154% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -8 | -349 | -209 | -225 | -142 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -349 | -209 | -225 | -142 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -349 | -209 | -225 | -142 | -8 |
| Net financials | -77 | 1.242 | -310 | -37 | -51 | 4 |
| Profit before tax | -110 | 893 | -519 | -262 | -193 | -4 |
| Tax | 10 | 21 | -0 | -0 | -0 | -0 |
| Net profit | -120 | 872 | -519 | -262 | -193 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 108 | 1.334 | 493 | 221 | 67 | 16 |
| Equity | 104 | 976 | 457 | 195 | 2 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 358 | 36 | 26 | 65 | 18 |
| Total debt | 4 | 358 | 36 | 26 | 65 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CQ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ES Management | Management | 2009 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TK5 ApS | Company | 10.0% | 10.0% | 2008 |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Quaade | Chief Executive Officer | 0 companies |
| Eva Steiness | Management | 0 companies |
| Claus Juan Møller-San Pedro | Chief Executive Officer | 0 companies |
| Claus Rørslev Bock | Chairman | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |