| Revenue | DKK 48K | -334% |
| EBITDA | DKK 48K | +334% |
| Net profit | DKK -350K | +11% |
| Total assets | DKK 1,7M | -13% |
| Equity | DKK -1,4M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -25 | -12 | -902 | -10 | -7 | -7 | 573 | 463 | -30 | -16 | -21 | 48 |
| Staff expenses | -0 | -0 | -0 | -127 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -25 | -12 | -488 | -10 | -7 | -7 | 573 | 463 | -30 | -16 | -21 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | 270 | -0 | -0 | -0 | -357 | -357 | -357 | -357 | -357 | -357 |
| EBIT | -22 | -25 | -12 | -759 | -10 | -7 | -7 | 216 | 105 | -387 | -373 | -378 | -309 |
| Net financials | 289 | 338 | 25 | -65 | 0 | 0 | -50 | -105 | -63 | -68 | -84 | -125 | -140 |
| Profit before tax | 267 | 313 | 13 | -823 | -10 | -7 | -57 | 110 | 43 | -455 | -457 | -503 | -448 |
| Tax | 67 | 78 | 4 | -187 | 10 | -39 | -3 | 25 | 10 | -101 | -100 | -111 | -98 |
| Net profit | 200 | 235 | 9 | -637 | -20 | 31 | -54 | 85 | 33 | -355 | -357 | -392 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 720 | 656 | 187 | 182 | 216 | 4.651 | 3.539 | 3.001 | 2.605 | 2.281 | 1.975 | 1.719 |
| Equity | — | 636 | 645 | 8 | -12 | 19 | -35 | 51 | 84 | -271 | -628 | -1.020 | -1.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 84 | 12 | 179 | 194 | 196 | 4.136 | 3.017 | 2.524 | 2.562 | 2.673 | 2.838 | 3.010 |
| Total debt | 89 | 84 | 12 | 179 | 194 | 196 | 4.136 | 3.017 | 2.524 | 2.562 | 2.673 | 2.838 | 3.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSK FINANS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Strøm Kristensen | Management | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Mads Strøm Kristensen | Board of Directors | 0 companies |