| Revenue | DKK -186K | -129% |
| EBITDA | DKK -322K | -172% |
| Net profit | DKK -260K | -176% |
| Total assets | DKK 374K | -45% |
| Equity | DKK 121K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.718 | 1.060 | 1.288 | 870 | 1.404 | 1.470 | 1.504 | 1.562 | 1.074 | -3 | 171 | 154 | 633 | -186 |
| Staff expenses | -543 | -662 | -614 | -634 | -1.312 | -1.088 | -1.247 | -1.576 | -726 | -174 | -309 | -131 | -188 | -136 |
| EBITDA | 1.175 | 398 | 675 | 237 | 102 | 382 | 257 | -15 | 348 | -177 | -139 | 23 | 445 | -322 |
| Depreciation & amort. | -96 | -89 | -80 | -36 | 5 | -85 | -203 | -244 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.079 | 309 | 595 | 201 | 97 | 298 | 53 | -259 | 348 | -177 | -139 | 23 | 445 | -322 |
| Net financials | -104 | 20 | 98 | -15 | -14 | -44 | 22 | 8 | -38 | 77 | 10 | -9 | -8 | -12 |
| Profit before tax | 975 | 329 | 693 | 186 | 83 | 253 | 76 | -251 | 310 | -100 | -129 | 14 | 437 | -334 |
| Tax | 261 | 88 | 176 | 50 | 21 | 60 | 24 | -44 | 76 | -15 | -28 | 4 | 96 | -73 |
| Net profit | 714 | 241 | 516 | 136 | 62 | 193 | 51 | -206 | 234 | -85 | -100 | 11 | 341 | -260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.281 | 892 | 1.450 | 1.073 | 1.509 | 1.398 | 1.249 | 987 | 525 | 346 | 233 | 280 | 684 | 374 |
| Equity | 139 | 130 | 646 | 282 | 194 | 386 | 188 | -18 | 216 | 131 | 30 | 41 | 382 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 763 | 805 | 791 | 1.313 | 950 | 1.013 | 1.006 | 310 | 216 | 202 | 239 | 302 | 253 |
| Total debt | 1.139 | 763 | 805 | 791 | 1.313 | 950 | 1.013 | 1.006 | 310 | 216 | 202 | 239 | 302 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2008 | — | — |
BL Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGNETELUND ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ajs Niels Haarbo | Management | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |