| Revenue | DKK -4K | -96% |
| EBITDA | DKK -4K | +97% |
| Net profit | DKK -306K | -123% |
| Total assets | DKK 9,5M | -5% |
| Equity | DKK 9,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -12 | -5 | -11 | -7 | -6 | -7 | -7 | -9 | -7 | -7 | -9 | -117 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 |
| EBITDA | -5 | -12 | -5 | -11 | -7 | -6 | -7 | -7 | -9 | -7 | -7 | -9 | -127 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -5 | -11 | -7 | -6 | -7 | -7 | -9 | -7 | -7 | -9 | -127 | -4 |
| Net financials | -183 | 71 | 484 | 75 | -248 | 9 | -131 | 99 | 23 | 18 | -32 | 43 | 1.825 | -281 |
| Profit before tax | -188 | 60 | 478 | 64 | -255 | 3 | -138 | 92 | 14 | 11 | -40 | 34 | 1.698 | -285 |
| Tax | 0 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 377 | 21 |
| Net profit | -189 | 60 | 478 | 67 | -254 | 3 | -138 | 92 | 14 | 11 | -42 | 34 | 1.320 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 129 | 610 | 684 | 433 | 438 | 296 | 394 | 415 | 433 | 390 | 428 | 9.922 | 9.470 |
| Equity | 62 | 121 | 599 | 666 | 412 | 415 | 277 | 369 | 383 | 394 | 352 | 386 | 9.517 | 9.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 11 | 18 | 20 | 23 | 19 | 26 | 33 | 39 | 38 | 42 | 405 | 321 |
| Total debt | 4 | 8 | 11 | 18 | 20 | 23 | 19 | 26 | 33 | 39 | 38 | 42 | 405 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Marius Jensen | Management | 0 companies |