| Revenue | DKK 3,2M | -15% |
| EBITDA | DKK 145K | -82% |
| Net profit | DKK -307K | -417% |
| Total assets | DKK 11,5M | +40% |
| Equity | DKK 3,1M | -9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.056 | 2.611 | 3.267 | 3.508 | 4.128 | 5.268 | 5.351 | 5.865 | 4.648 | 3.861 | 2.528 | 3.781 | 3.198 |
| Staff expenses | -1.145 | -1.379 | -1.787 | -2.509 | -2.810 | -3.888 | -4.035 | -4.111 | -2.408 | -3.838 | -3.113 | -2.970 | -2.988 |
| EBITDA | 911 | 1.232 | 1.480 | 999 | 1.318 | 1.380 | 1.316 | 1.744 | 2.239 | 24 | -585 | 811 | 145 |
| Depreciation & amort. | 128 | -123 | -222 | -204 | -243 | -202 | -114 | -290 | -602 | -583 | -302 | -333 | -337 |
| EBIT | 784 | 1.109 | 1.258 | 795 | 1.076 | 1.178 | 1.202 | 1.454 | 1.637 | -559 | -887 | 478 | -192 |
| Net financials | -410 | -350 | -207 | -377 | -440 | -541 | -515 | -695 | -703 | -452 | -271 | -347 | -261 |
| Profit before tax | 374 | 759 | 1.051 | 418 | 635 | 637 | 687 | 759 | 934 | -1.011 | -1.158 | 131 | -453 |
| Tax | 135 | 199 | 259 | 125 | 135 | 152 | 165 | -64 | 208 | -221 | -251 | 34 | -146 |
| Net profit | 239 | 560 | 792 | -828 | 501 | 485 | 523 | 823 | 726 | -789 | -907 | 97 | -307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.150 | 12.568 | 6.969 | 14.045 | 13.600 | 13.093 | 18.388 | 12.590 | 14.778 | 12.919 | 7.674 | 8.176 | 11.480 |
| Equity | 1.418 | 1.978 | 2.769 | 1.941 | 2.442 | 2.927 | 3.532 | 3.555 | 3.727 | 2.238 | 3.331 | 3.428 | 3.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.729 | 10.561 | 4.178 | 12.060 | 11.140 | 10.135 | 14.819 | 9.034 | 10.882 | 10.597 | 4.328 | 4.699 | 8.330 |
| Total debt | 5.729 | 10.561 | 4.178 | 12.060 | 11.140 | 10.135 | 14.819 | 9.034 | 10.882 | 10.597 | 4.328 | 4.699 | 8.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2017 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LC Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Kynde Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Nielsen | Management | 0 companies |
| Rita Hansen | Chief Executive Officer | 0 companies |
| Leif Clausen Hansen | Management | 0 companies |