| Revenue | DKK -29K | +14% |
| EBITDA | DKK -29K | -14% |
| Net profit | DKK -269K | -614% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 3,1M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | -9 | -10 | -10 | -15 | -15 | -48 | -49 | -25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -9 | -10 | -10 | -15 | -15 | -48 | -49 | -25 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -9 | -10 | -10 | -15 | -15 | -48 | -49 | -25 | -29 |
| Net financials | -25 | -66 | -79 | -388 | -296 | 655 | 416 | 700 | 2.027 | 1.052 | -564 | 275 | 78 | -240 |
| Profit before tax | -35 | -76 | -89 | -398 | -306 | 646 | 406 | 690 | 2.012 | 1.038 | -613 | 226 | 52 | -269 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | -76 | -89 | -398 | -306 | 646 | 406 | 690 | 2.012 | 1.038 | -613 | 226 | 52 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.950 | 12.950 | 12.950 | 12.950 | 12.958 | 12.963 | 12.950 | 12.950 | 3.498 | 4.425 | 3.700 | 3.811 | 3.639 | 3.119 |
| Equity | 658 | 581 | 492 | 94 | -212 | 434 | 840 | 1.530 | 3.488 | 4.415 | 3.689 | 3.801 | 3.628 | 3.109 |
| Long-term debt | 6.286 | 4.326 | 2.206 | 1.082 | 541 | 0 | 0 | 11.402 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.006 | 8.043 | 10.252 | 11.774 | 12.629 | 12.529 | 12.110 | 11.420 | 10 | 10 | 11 | 11 | 11 | 11 |
| Total debt | 12.292 | 12.369 | 12.458 | 12.856 | 13.170 | 12.529 | 12.110 | 11.420 | 10 | 10 | 11 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|