| Revenue | DKK 1,1M | +979% |
| EBITDA | DKK 87K | +132% |
| Net profit | DKK 16K | +106% |
| Total assets | DKK 531K | +56% |
| Equity | DKK -89K | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 19 | -31 | -152 | -7 | 148 | 93 | 48 | 33 | 35 | 224 | 106 | 1.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -377 | -986 |
| EBITDA | -22 | 19 | -31 | -152 | -7 | 148 | 93 | 48 | 33 | 35 | 175 | -271 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -68 | -38 |
| EBIT | -22 | 19 | -31 | -152 | -7 | 148 | 93 | 48 | 33 | 35 | 145 | -338 | 48 |
| Net financials | 1 | 8 | 8 | 9 | 1 | 8 | 13 | 10 | 12 | 9 | 6 | -7 | -26 |
| Profit before tax | -21 | 27 | -22 | -143 | -6 | 156 | 106 | 58 | 46 | 44 | 151 | -345 | 23 |
| Tax | -5 | 7 | -5 | -49 | -1 | 34 | 23 | 14 | 2 | 18 | 33 | -76 | 7 |
| Net profit | -16 | 21 | -17 | -94 | -5 | 122 | 83 | 43 | 44 | 26 | 118 | -270 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 245 | 245 | 129 | 127 | 322 | 454 | 414 | 227 | 248 | 389 | 341 | 531 |
| Equity | 195 | 215 | 198 | 104 | 99 | 221 | 304 | 347 | 171 | 197 | 315 | -105 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 30 | 47 | 25 | 28 | 102 | 151 | 67 | 56 | 51 | 62 | 446 | 620 |
| Total debt | 65 | 30 | 47 | 25 | 28 | 102 | 151 | 67 | 56 | 51 | 62 | 446 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stambar Kompagniet ApS. | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rejnholt Hansen | Management | 0 companies |