| Revenue | DKK -25K | +16% |
| EBITDA | DKK -25K | -16% |
| Net profit | DKK 3M | -27% |
| Total assets | DKK 11M | +7% |
| Equity | DKK 9,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -4 | -5 | -7 | -7 | -9 | -10 | -12 | -13 | -15 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -4 | -5 | -7 | -7 | -9 | -10 | -12 | -13 | -15 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -4 | -5 | -7 | -7 | -9 | -10 | -12 | -13 | -15 | -22 | -25 |
| Net financials | -44 | 37 | 66 | 404 | 286 | 578 | 23 | 558 | 364 | 1.357 | 2.649 | 4.551 | 3.264 |
| Profit before tax | -51 | 33 | 61 | 399 | 279 | 571 | 13 | 548 | 351 | 1.344 | 2.634 | 4.529 | 3.238 |
| Tax | -2 | -0 | -2 | -2 | -1 | 6 | -20 | 62 | 74 | 67 | -206 | 420 | 258 |
| Net profit | -49 | 33 | 63 | 401 | 280 | 565 | 34 | 486 | 277 | 1.277 | 2.840 | 4.109 | 2.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.754 | 1.495 | 1.231 | 1.885 | 2.222 | 2.704 | 2.183 | 2.733 | 2.877 | 4.521 | 9.546 | 10.358 | 11.043 |
| Equity | 1.308 | 1.341 | 1.212 | 1.613 | 1.894 | 2.459 | 2.143 | 2.629 | 2.706 | 3.983 | 6.423 | 9.033 | 9.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 154 | 19 | 272 | 329 | 245 | 40 | 105 | 172 | 538 | 3.122 | 1.326 | 1.530 |
| Total debt | 446 | 154 | 19 | 272 | 329 | 245 | 40 | 105 | 172 | 538 | 3.122 | 1.326 | 1.530 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|