| Revenue | DKK -6K | -100% |
| EBITDA | DKK -6K | -104% |
| Net profit | DKK -3K | -103% |
| Total assets | DKK 127K | -56% |
| Equity | DKK 125K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.369 | 3.561 | 4.601 | 5.588 | 5.919 | 4.094 | 1.247 | -6 |
| Staff expenses | -1.898 | -1.881 | -1.972 | -2.418 | -2.823 | -2.328 | -1.085 | -0 |
| EBITDA | 1.471 | 1.680 | 2.628 | 3.171 | 3.096 | 1.766 | 161 | -6 |
| Depreciation & amort. | -269 | -269 | -112 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 1.202 | 1.411 | 2.517 | 3.165 | 3.096 | 1.766 | 161 | -6 |
| Net financials | -99 | -110 | -104 | -107 | -204 | -498 | -56 | 2 |
| Profit before tax | 1.103 | 1.301 | 2.413 | 3.058 | 2.892 | 1.268 | 105 | -4 |
| Tax | 276 | 323 | 593 | 719 | 637 | 279 | 23 | -1 |
| Net profit | 828 | 978 | 1.819 | 2.339 | 2.255 | 989 | 82 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 5.889 | 6.487 | 7.801 | 7.140 | 6.359 | 288 | 127 |
| Equity | 955 | 1.103 | 1.952 | 2.472 | 2.397 | 1.136 | 218 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 4.768 | 4.535 | 5.329 | 4.743 | 5.223 | 69 | 2 |
| Total debt | 1.479 | 4.768 | 4.535 | 5.329 | 4.743 | 5.223 | 69 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMSØE & SAMSØE HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |