| Revenue | DKK 99K | -35% |
| EBITDA | DKK 56K | -50% |
| Net profit | DKK 43K | -41% |
| Total assets | DKK 256K | +18% |
| Equity | DKK 234K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -12 | 13 | -16 | 6 | 125 | 88 | 62 | 39 | 50 | 148 | 152 | 99 |
| Staff expenses | -52 | -43 | -0 | -0 | -128 | -122 | -83 | -55 | -62 | -28 | -39 | -41 | -44 |
| EBITDA | -41 | -55 | 13 | -16 | -166 | -13 | 5 | 7 | -23 | 22 | 108 | 111 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -6 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -55 | 13 | -16 | -166 | -17 | -1 | 1 | -25 | 22 | 108 | 111 | 56 |
| Net financials | -10 | 1 | 0 | 195 | 0 | -1 | 0 | -0 | -0 | -1 | 2 | -37 | -12 |
| Profit before tax | -51 | -54 | 13 | 179 | -166 | -17 | -1 | 1 | -25 | 22 | 110 | 74 | 43 |
| Tax | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -54 | 10 | 179 | -166 | -17 | -1 | 1 | -25 | 22 | 110 | 74 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 14 | 22 | 201 | 48 | 35 | 49 | 28 | 20 | 47 | 147 | 217 | 256 |
| Equity | 59 | 5 | 15 | 194 | 28 | 11 | 10 | 10 | -15 | 7 | 117 | 191 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 7 | 6 | 20 | 24 | 40 | 17 | 35 | 40 | 30 | 27 | 22 |
| Total debt | 9 | 9 | 7 | 6 | 20 | 24 | 40 | 17 | 35 | 40 | 30 | 27 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|