| Revenue | DKK -10K | -107% |
| EBITDA | DKK -10K | -107% |
| Net profit | DKK -10K | -100% |
| Total assets | DKK 87 | +0% |
| Equity | DKK -24,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -192 | -1 | 155 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -1 | 155 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -192 | -1 | 155 | -10 |
| Net financials | -1 | 421 | 4.443 | -0 |
| Profit before tax | -193 | 420 | 5.591 | -10 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -193 | 420 | 5.591 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 33 | 65 | 0 | 0 |
| Equity | -30.474 | -30.054 | -24.463 | -24.473 |
| Long-term debt | 27.000 | 27.000 | 22.000 | 22.000 |
| Short-term debt | 3.507 | 3.119 | 2.463 | 2.474 |
| Total debt | 30.507 | 30.119 | 24.463 | 24.474 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MM Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
JM Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
MA Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Myllerup Kjær | Chief Executive Officer | 0 companies |
| Jesper Møberg | Chief Executive Officer | 0 companies |
| Michael Andersen | Chief Executive Officer | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Sisse Droob Knudsen | Board of Directors | 0 companies |