| Revenue | — | — |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK -127K | -109% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK 9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -7 | -7 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -9 | -9 |
| Net financials | 74 | 54 | 48 | 36 | 306 | 284 | 290 | 268 | 1.989 | 398 | 107 | 1.579 | -152 |
| Profit before tax | 70 | 50 | 42 | 29 | 299 | 277 | 283 | 261 | 1.982 | 391 | 97 | 1.571 | -160 |
| Tax | 18 | 12 | 11 | 7 | -1 | -5 | -3 | -8 | -4 | -2 | 67 | 149 | -33 |
| Net profit | 52 | 38 | 31 | 22 | 300 | 282 | 286 | 270 | 1.986 | 393 | 31 | 1.422 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.739 | 6.499 | 6.419 | 5.917 | 5.727 | 5.811 | 6.175 | 6.347 | 8.172 | 8.144 | 8.078 | 9.574 | 9.277 |
| Equity | 6.542 | 6.279 | 6.085 | 5.702 | 5.487 | 5.469 | 5.703 | 5.918 | 7.704 | 7.890 | 7.863 | 9.227 | 9.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 220 | 334 | 215 | 240 | 342 | 472 | 429 | 468 | 254 | 215 | 347 | 239 |
| Total debt | 197 | 220 | 334 | 215 | 240 | 342 | 472 | 429 | 468 | 254 | 215 | 347 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|