| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +49% |
| Net profit | DKK -12K | +59% |
| Total assets | DKK 660K | +0% |
| Equity | DKK 207K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -1.688 | -469 | -813 | -31 | -21 | -21 | -13 | -13 | -11 | -12 | -12 | -21 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -1.688 | -469 | -813 | -31 | -21 | -21 | -13 | -13 | -11 | -12 | -12 | -21 | -11 |
| Net financials | -94 | -1.766 | -562 | -925 | 3.155 | 47 | 441 | -13 | -3 | -33 | -10 | -10 | -10 | -2 |
| Profit before tax | -109 | -1.784 | -584 | -939 | 3.135 | 26 | 420 | -26 | -16 | -44 | -22 | -23 | -30 | -12 |
| Tax | -9 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | -1.796 | -584 | -939 | 3.135 | 26 | 420 | -26 | -16 | -44 | -22 | -23 | -30 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 238 | 78 | 283 | 230 | 270 | 705 | 695 | 685 | 660 | 660 | 660 | 660 | 660 |
| Equity | 119 | -1.677 | -2.261 | -3.200 | -65 | -40 | 380 | 355 | 338 | 294 | 273 | 250 | 219 | 207 |
| Long-term debt | 254 | 1.905 | 2.329 | 3.473 | 285 | 300 | 315 | 330 | 337 | 355 | 377 | 400 | 430 | 443 |
| Short-term debt | 239 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 9 |
| Total debt | 239 | 10 | 10 | 3.483 | 295 | 310 | 325 | 340 | 347 | 365 | 387 | 410 | 440 | 452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|