| Revenue | DKK 7,1M | -11% |
| EBITDA | DKK 1,8M | +80% |
| Net profit | DKK 714K | +157% |
| Total assets | DKK 13,2M | +44% |
| Equity | DKK 1,8M | +67% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.613 | 4.978 | 5.236 | 8.013 | 7.143 |
| Staff expenses | -3.256 | -4.330 | -4.092 | -7.001 | -5.326 |
| EBITDA | 1.356 | 647 | 1.144 | 1.012 | 1.817 |
| Depreciation & amort. | -312 | -271 | -438 | -460 | -423 |
| EBIT | 1.044 | 376 | 706 | 552 | 1.393 |
| Net financials | -127 | 51 | -233 | -191 | -465 |
| Profit before tax | 917 | 191 | 473 | 361 | 929 |
| Tax | 207 | 77 | 130 | 84 | 215 |
| Net profit | 710 | 114 | 342 | 277 | 714 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.821 | 3.841 | 5.084 | 9.152 | 13.166 |
| Equity | 332 | 447 | 789 | 1.066 | 1.780 |
| Long-term debt | 123 | 0 | 315 | 416 | 194 |
| Short-term debt | 2.330 | 3.282 | 3.819 | 7.560 | 11.145 |
| Total debt | 2.453 | 3.282 | 4.133 | 7.976 | 11.339 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2009 – 2017 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Gundersen | Chairman | 0 companies |
| Mogens Alsted | Board of Directors | 0 companies |
| Hans Carl Iversen | Board of Directors | 0 companies |
| Louis Frank Madsen | Board of Directors | 0 companies |