| Revenue | DKK 60K | +20% |
| EBITDA | DKK -96K | +33% |
| Net profit | DKK -2,7M | -150% |
| Total assets | DKK 17M | -19% |
| Equity | DKK 16,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -4 | -4 | 120 | 180 | 180 | 249 | 418 | 0 | 50 | 112 | 50 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -4 | -4 | 117 | 8 | 27 | 234 | 396 | -17 | -95 | -38 | -145 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -4 | -4 | 117 | 8 | 27 | 234 | 396 | -17 | -95 | -38 | -145 | -96 |
| Net financials | 4 | 4 | -4 | 145 | 361 | 427 | 366 | 10.801 | -181 | -617 | 1.932 | 3.609 | 6.977 | -2.592 |
| Profit before tax | 1 | 1 | -8 | 141 | 478 | 435 | 393 | 11.035 | 215 | -634 | 1.837 | 3.571 | 6.832 | -2.688 |
| Tax | 0 | 0 | -0 | -0 | 23 | 9 | 7 | 61 | 53 | 358 | 378 | 707 | 1.467 | -0 |
| Net profit | 1 | 1 | -8 | 141 | 455 | 426 | 386 | 10.974 | 162 | -991 | 1.460 | 2.863 | 5.365 | -2.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 80 | 267 | 353 | 863 | 1.183 | 2.431 | 12.684 | 11.750 | 10.979 | 12.222 | 15.600 | 20.887 | 16.956 |
| Equity | 65 | 66 | 58 | 199 | 653 | 979 | 1.265 | 12.239 | 11.622 | 10.631 | 11.862 | 14.726 | 19.638 | 16.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 15 | 210 | 154 | 210 | 203 | 1.166 | 446 | 128 | 348 | 359 | 875 | 1.249 | 6 |
| Total debt | 12 | 15 | 210 | 154 | 210 | 203 | 1.166 | 446 | 128 | 348 | 359 | 875 | 1.249 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Sørensen | Management | 0 companies |