| Revenue | DKK 139K | -26% |
| EBITDA | DKK 139K | -26% |
| Net profit | DKK -211K | -122% |
| Total assets | DKK 27,2M | -1% |
| Equity | DKK 23,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | — | -154 | 5 | -9 | 37 | 70 | 164 | 4 | 25 | 56 | 187 | 139 |
| Staff expenses | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 0 | -154 | 5 | -9 | 37 | 70 | 164 | 4 | 25 | 56 | 187 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -36 | -143 | -143 | -143 | -143 | -143 | -143 | -143 |
| EBIT | -87 | 0 | -154 | 5 | -9 | 1 | -73 | 21 | -139 | -118 | -87 | 44 | -4 |
| Net financials | -13 | 0 | -6 | 370 | 830 | 20.107 | -90 | 1.124 | 607 | 460 | -91 | 1.071 | -60 |
| Profit before tax | -99 | 0 | -160 | 374 | 821 | 20.108 | -163 | 1.146 | 468 | 342 | -178 | 1.116 | -65 |
| Tax | -29 | -0 | -32 | -32 | -69 | -45 | -8 | 182 | 121 | 183 | -270 | 138 | 146 |
| Net profit | -70 | 0 | -128 | 406 | 891 | 20.153 | -155 | 964 | 348 | 160 | 92 | 978 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 0 | 459 | 17.230 | 17.457 | 31.775 | 29.014 | 28.617 | 26.818 | 26.803 | 26.696 | 27.603 | 27.220 |
| Equity | 565 | 0 | 447 | 802 | 1.693 | 21.794 | 21.586 | 22.496 | 22.788 | 22.892 | 22.862 | 23.781 | 23.509 |
| Long-term debt | 0 | 0 | 0 | 16.360 | 7.078 | 7.572 | 4.044 | 4.635 | 3.146 | 3.019 | 2.481 | 2.315 | 2.146 |
| Short-term debt | -25 | 0 | 11 | 67 | 8.686 | 2.410 | 3.385 | 1.486 | 884 | 893 | 1.353 | 1.507 | 1.564 |
| Total debt | -25 | 0 | 11 | 16.428 | 15.764 | 9.981 | 7.428 | 6.120 | 4.030 | 3.912 | 3.834 | 3.822 | 3.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Winther Rasmussen | Audit | 0 companies |