| Revenue | DKK 73K | +1% |
| EBITDA | DKK 65K | +0% |
| Net profit | DKK -195K | -156% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 434K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 105 | 105 | 105 | 9 | 0 | -3 | -4 | -10 | 74 | 97 | 90 | 72 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 46 | 73 | 66 | 1 | -7 | -3 | -4 | -10 | 68 | 91 | 84 | 65 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 46 | 73 | 66 | 1 | -7 | -3 | -4 | -10 | 68 | 91 | 84 | 65 | 65 |
| Net financials | -232 | -56 | -81 | -128 | -24 | 27 | -34 | -83 | 34 | 5 | 96 | 179 | 384 | -260 |
| Profit before tax | -188 | -10 | -9 | -62 | -23 | 20 | -37 | -87 | 24 | 74 | 187 | 263 | 449 | -195 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 99 | -0 |
| Net profit | -188 | -10 | -9 | -62 | 468 | 20 | -37 | -87 | 24 | 74 | 187 | 239 | 350 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.172 | 2.186 | 2.194 | 2.178 | 38 | 366 | 454 | 394 | 2.549 | 2.658 | 3.112 | 3.228 | 3.702 | 3.468 |
| Equity | -529 | -538 | -547 | -609 | -141 | -122 | -158 | -245 | -221 | -148 | 40 | 279 | 629 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.700 | 2.725 | 2.741 | 2.787 | 179 | 488 | 612 | 639 | 2.770 | 2.805 | 3.072 | 2.949 | 3.073 | 3.034 |
| Total debt | 2.700 | 2.725 | 2.741 | 2.787 | 179 | 488 | 612 | 639 | 2.770 | 2.805 | 3.072 | 2.949 | 3.073 | 3.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
TB Management | Management | 2008 | — | — |
BS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYDKYSTENS HOLDINGSELSKAB ApS | Company | 50.0% | 50.0% | 2008 |
BPS HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgh Sørensen | Management | 0 companies |
| Thomas Bøgh Grejsmark | Management | 0 companies |
| Birthe Sørensen | Management | 0 companies |