| Revenue | — | — |
| EBITDA | DKK -617K | -135% |
| Net profit | DKK -1,8M | -162% |
| Total assets | DKK 157,6M | +31% |
| Equity | DKK 155,2M | +49% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.270 | 1.827 | — | — | — |
| Staff expenses | -4 | -4 | -0 | -0 | -0 |
| EBITDA | 16.267 | 1.823 | 3.908 | 1.748 | -617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.267 | 1.823 | 3.908 | 1.748 | -617 |
| Net financials | 17.654 | 1.897 | 4.907 | 3.302 | -2.092 |
| Profit before tax | 17.617 | 1.840 | 4.853 | 3.249 | -2.144 |
| Tax | 289 | -9 | 197 | 320 | -315 |
| Net profit | 17.328 | 1.849 | 4.656 | 2.930 | -1.829 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 95.578 | 112.047 | 116.944 | 120.320 | 157.648 |
| Equity | 95.223 | 96.958 | 101.500 | 103.929 | 155.184 |
| Long-term debt | 0 | 15.062 | 15.212 | 16.109 | 0 |
| Short-term debt | 356 | 27 | 233 | 282 | 2.465 |
| Total debt | 356 | 15.089 | 15.445 | 16.390 | 2.465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2026 | |
| Individual | 25–33.32% | 100% | 2026 | |
| Individual | 25–33.32% | 0% | 2026 | |
| Individual | 25–33.32% | 0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Management | 0 companies |
| Eva Diderichsen | Chairman | 0 companies |