| Revenue | DKK 1,2M | +37% |
| EBITDA | DKK 510K | +148% |
| Net profit | DKK 395K | +148% |
| Total assets | DKK 764K | +145% |
| Equity | DKK 520K | +215% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -128 | 186 | 383 | 588 | 393 | 548 | 642 | 584 | 403 | 1.060 | 890 | 1.218 |
| Staff expenses | -0 | -0 | -0 | -74 | -458 | -514 | -548 | -577 | -640 | -661 | -639 | -684 | -708 |
| EBITDA | 36 | -128 | 186 | 310 | 130 | -121 | -0 | 65 | -56 | -257 | 421 | 206 | 510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -128 | 186 | 310 | 130 | -121 | -0 | 65 | -56 | -257 | 421 | 206 | 510 |
| Net financials | -9 | -8 | -21 | -12 | -3 | -1 | -2 | -3 | -5 | -4 | -9 | -2 | -4 |
| Profit before tax | 28 | -136 | 165 | 298 | 127 | -121 | -2 | 62 | -61 | -261 | 412 | 204 | 506 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | 45 | 112 |
| Net profit | 28 | -136 | 165 | 298 | 127 | -121 | -2 | 62 | -61 | -261 | 437 | 159 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 21 | 16 | 47 | 160 | 27 | 72 | 120 | 256 | 114 | 170 | 312 | 764 |
| Equity | -473 | -637 | -473 | -175 | -48 | -169 | -171 | -109 | -169 | -431 | 6 | 165 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 658 | 489 | 222 | 208 | 196 | 243 | 229 | 425 | 544 | 164 | 147 | 244 |
| Total debt | 502 | 658 | 489 | 222 | 208 | 196 | 243 | 229 | 425 | 544 | 164 | 147 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|