| Revenue | DKK -11K | +291% |
| EBITDA | DKK -11K | -291% |
| Net profit | DKK 9K | -42% |
| Total assets | DKK 615K | +2% |
| Equity | DKK 601K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -166 | -118 | -4 | -3 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -118 | -4 | -3 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -118 | -4 | -3 | -11 |
| Net financials | 0 | 0 | 3 | 19 | 21 |
| Profit before tax | -166 | -118 | -1 | 16 | 9 |
| Tax | 63 | -369 | 46 | -0 | -0 |
| Net profit | -229 | 251 | -47 | 16 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 391 | 643 | 585 | 602 | 615 |
| Equity | 371 | 622 | 575 | 591 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 21 | 10 | 11 | 15 |
| Total debt | 20 | 21 | 10 | 11 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DC Management | Management | 2018 |
| Former (2) | ||
KP Management | Management | 2008 – 2011 |
MC Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Christian Bro Schmidt | Management | 0 companies |
| Kim Pagel | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Thomas Pagel | Board of Directors | 0 companies |
| Morten Kirk Johansen | Chairman | 0 companies |
| Max Kirk Johansen | Board of Directors | 0 companies |
| Marie Hyllested | Board of Directors | 0 companies |
| Marianne Fyhring Johansen | Chairman | 0 companies |
| Jørgen Bruhn | Chairman | 0 companies |
| Michael Allan Keissner | Board of Directors | 0 companies |