| Revenue | — | — |
| EBITDA | DKK 87K | -7% |
| Net profit | DKK 32K | -27% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 817K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -13 | -26 | -22 | 80 | 40 | 49 | 89 | 93 | 98 | 94 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -13 | -26 | -22 | 80 | 40 | 49 | 89 | 93 | 98 | 94 | 87 |
| Net financials | 8 | -16 | -3 | -55 | -45 | 64 | 16 | 26 | 70 | 68 | 71 | 36 | 24 |
| Profit before tax | 2 | -22 | -16 | -53 | -54 | 56 | 9 | 16 | 61 | 58 | 62 | 29 | 14 |
| Tax | -2 | -2 | 9 | -0 | -0 | -24 | -8 | -9 | -8 | -10 | -10 | -16 | -18 |
| Net profit | 3 | -21 | -26 | -53 | -54 | 80 | 17 | 26 | 69 | 68 | 72 | 45 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 398 | 1.187 | 1.159 | 1.145 | 1.257 | 1.314 | 1.379 | 1.491 | 1.601 | 1.712 | 1.818 | 1.951 |
| Equity | 391 | 371 | 516 | 463 | 410 | 489 | 506 | 532 | 601 | 669 | 740 | 785 | 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 27 | 671 | 696 | 735 | 767 | 808 | 848 | 890 | 932 | 972 | 1.033 | 1.134 |
| Total debt | 26 | 27 | 671 | 696 | 735 | 767 | 808 | 848 | 890 | 932 | 972 | 1.033 | 1.134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|