| Revenue | DKK 0 | — |
| EBITDA | DKK -249 | +100% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -43K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.226 | 2.296 | 2.225 | 1.811 | 964 | 261 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.527 | 3.171 | 3.794 | 2.796 | -4.993 | -185 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.527 | 3.171 | 3.794 | 2.796 | -4.993 | -185 | -0 |
| Net financials | -3.369 | -1.837 | -1.157 | 854 | 3.504 | 2.330 | -4 |
| Profit before tax | -1.842 | 1.334 | 2.637 | 3.650 | -1.489 | -445 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.842 | 1.334 | 2.637 | 3.650 | -1.489 | -445 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 49.157 | 50.589 | 54.310 | 42.082 | 17.581 | 291 | 0 |
| Equity | -5.477 | -4.143 | -1.506 | 1.894 | 405 | -39 | -43 |
| Long-term debt | 52.308 | 52.308 | 52.519 | 37.163 | 10.382 | 0 | 0 |
| Short-term debt | 2.227 | 2.311 | 3.169 | 2.880 | 6.741 | 330 | 43 |
| Total debt | 54.535 | 54.619 | 55.688 | 40.044 | 17.124 | 330 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUAN INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Herrestrup Sørensen | Chief Executive Officer | 0 companies |
| Niels Ejner Sørensen | Chief Executive Officer | 0 companies |