| Revenue | DKK -83K | -32% |
| EBITDA | DKK -263K | -114% |
| Net profit | DKK 8,6M | +362% |
| Total assets | DKK 32,4M | +34% |
| Equity | DKK 32,4M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -6 | -10 | -7 | 50 | 125 | 108 | -71 | -67 | -123 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 |
| EBITDA | -6 | -6 | -7 | -7 | -6 | -10 | -7 | 50 | 125 | 108 | -71 | -67 | -123 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -25 | -68 | -68 | -68 | -68 | -68 | -68 |
| EBIT | -6 | -6 | -7 | -7 | -6 | -10 | -103 | 25 | 57 | 40 | -139 | -135 | -191 | -331 |
| Net financials | 202 | 67 | 378 | 198 | 39 | 1.249 | 1.838 | 1.388 | 3.215 | 6.699 | 18.890 | 592 | 2.601 | 8.835 |
| Profit before tax | 196 | 61 | 371 | 190 | 33 | 1.240 | 1.736 | 1.412 | 3.272 | 6.739 | 18.751 | 456 | 2.410 | 8.504 |
| Tax | 9 | -0 | -1 | -39 | -22 | -19 | -30 | 0 | 84 | 609 | -530 | 84 | 546 | -102 |
| Net profit | 187 | 61 | 371 | 229 | 55 | 1.259 | 1.766 | 1.412 | 3.189 | 6.130 | 19.281 | 373 | 1.864 | 8.607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 195 | 3.611 | 3.030 | 2.611 | 3.694 | 4.146 | 5.701 | 10.857 | 18.497 | 25.256 | 23.642 | 24.226 | 32.430 |
| Equity | 383 | 190 | 512 | 692 | 696 | 1.903 | 3.541 | 4.899 | 8.033 | 14.106 | 23.730 | 23.253 | 23.833 | 32.372 |
| Long-term debt | 0 | 0 | 2.168 | 1.704 | 1.146 | 0 | 0 | 81 | 336 | 342 | 349 | 271 | 284 | 45 |
| Short-term debt | 39 | 5 | 931 | 635 | 769 | 1.791 | 605 | 721 | 2.488 | 4.049 | 1.177 | 119 | 108 | 13 |
| Total debt | 39 | 5 | 3.099 | 2.339 | 1.915 | 1.791 | 605 | 802 | 2.824 | 4.392 | 1.526 | 390 | 393 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Burla Group ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Burla | Management | 0 companies |