| Revenue | DKK 423K | +18% |
| EBITDA | DKK 182K | +174% |
| Net profit | DKK 86K | +136% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 2,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 351 | 405 | 478 | 409 | 378 | 435 | 492 | 453 | 409 | 329 | 395 | 358 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -603 | -241 |
| EBITDA | 346 | 351 | 405 | 478 | 409 | 378 | 435 | 492 | 453 | 1.084 | 329 | 395 | -245 | 182 |
| Depreciation & amort. | 62 | 62 | 72 | 72 | -72 | -72 | -72 | -72 | -75 | 337 | -62 | -62 | -62 | -62 |
| EBIT | 284 | 289 | 333 | 406 | 337 | 306 | 363 | 420 | 379 | 747 | 268 | 333 | -307 | 120 |
| Net financials | -101 | -48 | -92 | -138 | -116 | -106 | -97 | -70 | -67 | -80 | -118 | -167 | 4 | -10 |
| Profit before tax | 183 | 241 | 241 | 268 | 221 | 200 | 266 | 350 | 312 | 666 | 150 | 166 | -303 | 110 |
| Tax | 46 | 51 | 54 | 62 | 49 | 44 | 58 | 77 | 69 | 131 | 33 | 37 | -67 | 24 |
| Net profit | 137 | 191 | 187 | 206 | 172 | 156 | 207 | 273 | 243 | 535 | 117 | 130 | -236 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.413 | 3.351 | 4.287 | 4.215 | 4.143 | 4.095 | 4.022 | 3.926 | 4.388 | 3.670 | 5.468 | 3.101 | 2.721 | 2.661 |
| Equity | -52 | 138 | 325 | 531 | 704 | 860 | 1.067 | 1.340 | 1.583 | 2.118 | 2.234 | 2.364 | 2.128 | 2.214 |
| Long-term debt | 2.034 | 1.879 | 3.060 | 2.765 | 2.447 | 2.133 | 1.795 | 1.489 | 981 | 796 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.370 | 1.263 | 814 | 815 | 873 | 968 | 1.010 | 931 | 1.643 | 576 | 3.040 | 530 | 453 | 282 |
| Total debt | 3.404 | 3.141 | 3.874 | 3.580 | 3.320 | 3.101 | 2.804 | 2.420 | 2.623 | 1.373 | 3.040 | 530 | 453 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2008 | — | — |
JL Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLJ HOLDING 2007 ApS | Company | 50.0% | 33.3% | 2013 |
BENT OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Olsen | Management | 0 companies |
| Jesper Lysbeck Jensen | Management | 0 companies |