| Revenue | DKK -20K | +17% |
| EBITDA | DKK -20K | +72% |
| Net profit | DKK -32K | -394% |
| Total assets | DKK 10,5M | +0% |
| Equity | DKK 9,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | -13 | -16 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -33 | -9 | -9 | -7 | -10 | -9 | -8 | -8 | -3 | -592 | -78 | -73 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -33 | -9 | -9 | -7 | -10 | -9 | -8 | -8 | -3 | -592 | -78 | -73 | -20 |
| Net financials | 74 | 1.784 | -72 | -89 | -102 | -19 | -63 | -67 | -72 | 8.200 | 1.078 | 59 | 84 | -12 |
| Profit before tax | 52 | 1.751 | -81 | -98 | -109 | -29 | -72 | -75 | -80 | 8.197 | 485 | -19 | 11 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52 | 1.751 | -81 | -98 | -109 | -29 | -72 | -75 | -80 | 8.197 | 485 | -19 | 11 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 3.038 | 3.924 | 3.923 | 4.219 | 4.219 | 4.245 | 4.940 | 4.931 | 13.236 | 13.749 | 12.794 | 10.519 | 10.518 |
| Equity | 306 | 1.857 | 1.697 | 1.599 | 1.490 | 1.461 | 1.389 | 1.314 | 1.234 | 9.431 | 9.916 | 9.897 | 9.908 | 9.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.143 | 1.182 | 2.227 | 2.324 | 2.728 | 2.758 | 2.855 | 3.626 | 3.698 | 3.805 | 3.832 | 2.897 | 611 | 642 |
| Total debt | 1.143 | 1.182 | 2.227 | 2.324 | 2.728 | 2.758 | 2.855 | 3.626 | 3.698 | 3.805 | 3.832 | 2.897 | 611 | 642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|