| Revenue | DKK -9K | +27% |
| EBITDA | DKK -9K | -27% |
| Net profit | DKK -398K | -6578% |
| Total assets | DKK 1,6M | +93% |
| Equity | DKK 264K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -12 | -11 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -9 | -7 | -9 |
| Staff expenses | -83 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -169 | -11 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -9 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -169 | -11 | -8 | -8 | -9 | -9 | -8 | -8 | -8 | -9 | -7 | -9 |
| Net financials | 33 | 145 | 554 | 15 | 437 | 521 | 11 | 512 | 297 | -199 | -1.029 | 13 | -389 |
| Profit before tax | -76 | -25 | 543 | 7 | 429 | 512 | 3 | 504 | 290 | -207 | -1.038 | 6 | -398 |
| Tax | -22 | -34 | -0 | 0 | -2 | -1 | -1 | -1 | -1 | -1 | 33 | -0 | -0 |
| Net profit | -54 | 10 | 543 | 7 | 431 | 514 | 4 | 505 | 291 | -206 | -1.071 | 6 | -398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 500 | 993 | 899 | 1.316 | 1.672 | 1.568 | 1.941 | 2.122 | 1.802 | 731 | 833 | 1.611 |
| Equity | 525 | 487 | 881 | 787 | 1.218 | 1.632 | 1.530 | 1.927 | 2.107 | 1.788 | 717 | 723 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.010 |
| Short-term debt | 25 | 14 | 112 | 112 | 98 | 40 | 38 | 14 | 15 | 14 | 14 | 110 | 337 |
| Total debt | 25 | 14 | 112 | 112 | 98 | 40 | 38 | 14 | 15 | 14 | 14 | 110 | 1.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|