| Revenue | DKK 25,2M | +28% |
| EBITDA | DKK 11,1M | +441% |
| Net profit | DKK 15M | +1412% |
| Total assets | DKK 53M | +33% |
| Equity | DKK 46,9M | +34% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.772 | 19.277 | 24.776 | 19.617 | 25.158 |
| Staff expenses | -21.754 | -15.904 | -18.374 | -17.571 | -14.087 |
| EBITDA | 6.019 | 3.373 | 6.402 | 2.046 | 11.071 |
| Depreciation & amort. | -1.681 | -3.028 | -4.403 | -6.038 | -8.639 |
| EBIT | 4.337 | 345 | 1.999 | -3.992 | 2.432 |
| Net financials | -325 | 630 | 336 | 543 | -192 |
| Profit before tax | 4.013 | 975 | 2.335 | -3.449 | 2.240 |
| Tax | -0 | -1.252 | -1.300 | -2.303 | -12.792 |
| Net profit | 4.013 | 2.227 | 3.635 | -1.146 | 15.032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.717 | 38.308 | 41.411 | 39.951 | 53.027 |
| Equity | 30.327 | 32.555 | 36.190 | 35.044 | 46.876 |
| Long-term debt | 0 | 0 | 556 | 0 | 0 |
| Short-term debt | 10.390 | 5.753 | 4.665 | 4.907 | 6.151 |
| Total debt | 10.390 | 5.753 | 5.221 | 4.907 | 6.151 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Management | Management | 2025 |
JV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
HB Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
CR Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
JB Management | Management | 2008 – 2014 |
VT Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
EG Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (17) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 100% | 100% | 2018 | |
| Individual | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Halldór Bjarkar Lúðvígsson | Chief Executive Officer | 0 companies |
| Christian Rasmussen | Chief Executive Officer | 0 companies |
| Jesper Beyer-Clausen | Management | 0 companies |
| Vidar Thorkelsson | Chief Executive Officer | 0 companies |
| Casper Andreas Gammelgaard Woldersgaard | Management | 0 companies |
| Emanuel Greisen | Management | 0 companies |
| Jonas Vogelsang Wolff Jakobsen | Chief Executive Officer | 0 companies |
| Aude Catherine Vicaire | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Roger Keith Alexander | Board of Directors | 0 companies |
| Guðmundur Ingólfsson | Board of Directors | 0 companies |
| Stefán Pétursson | Board of Directors | 0 companies |
| Jens Jacob Juul Rasmussen | Board of Directors | 0 companies |
| Kerstin Synnöve Maria Trygg | Board of Directors | 0 companies |
| Þór Hauksson | Board of Directors | 0 companies |
| Roger Keith Alexander | Board of Directors | 0 companies |
| Lemmens Renier | Board of Directors | 0 companies |
| Hálfdan Thor Karlsson | Board of Directors | 0 companies |
| Guðmundur Thorbjörnsson | Chairman | 0 companies |
| Marianne Søgaard | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Philippe Jean-Luc Tescher | Board of Directors | 0 companies |
| Halldór Bjarkar Lúõvigsson | Board of Directors | 0 companies |
| Jacob Halvoring Kofoed Sørensen | Chairman | 0 companies |
| Jónína Sigrún Lárusdóttir | Board of Directors | 0 companies |
| Henrik Rossing Lønberg | Board of Directors | 0 companies |
| Herdís Dröfn Fjeldsted | Chairman | 0 companies |