| Revenue | — | — |
| EBITDA | DKK -130K | +30% |
| Net profit | DKK -1,6M | +31% |
| Total assets | DKK 2,4B | +0% |
| Equity | DKK 2,1B | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -184 | -165 | -257 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | -165 | -257 | -187 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | -165 | -257 | -187 | -130 |
| Net financials | -57.802 | 345.856 | -58.084 | -1.440 | -1.782 |
| Profit before tax | -57.986 | 345.691 | -58.341 | -1.627 | -1.912 |
| Tax | -1.465 | -1.080 | -1.267 | 691 | -321 |
| Net profit | -56.521 | 346.771 | -57.074 | -2.318 | -1.591 |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.681.452 | 1.665.585 | 2.399.922 | 2.405.833 | 2.406.997 |
| Equity | 157.788 | 506.548 | 2.067.648 | 2.065.330 | 2.063.739 |
| Long-term debt | 909.621 | 880.727 | 0 | 0 | 0 |
| Short-term debt | 613.845 | 278.197 | 332.161 | 340.390 | 343.258 |
| Total debt | 1.523.466 | 1.158.924 | 332.161 | 340.390 | 343.258 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
JO Deputy | Deputy | 2018 – 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
NN Management | Management | 2019 – 2019 |
TL Management | Management | 2008 – 2009 |
JK Management | Management | 2014 – 2022 |
FH Management | Management | 2021 – 2022 |
CF Management | Management | 2009 – 2014 |
NN Management | Management | 2019 – 2020 |
LM Chief Executive Officer | Chief Executive Officer | 2009 – 2014 |
LM Deputy | Deputy | 2018 – 2019 |
AS Deputy | Deputy | 2014 – 2016 |
EM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
JK Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (31) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2014 – 2022 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olof Andersen | Deputy | 0 companies |
| Per Erik Mikael Johansson | Chief Executive Officer | 0 companies |
| Nobuhiko Nakatsu | Management | 0 companies |
| Thomas Lau Schleicher | Management | 0 companies |
| Jannich Kiholm Lund | Management | 0 companies |
| Fumihiko Hisamitsu | Management | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Nobuhiko Nakatsu | Management | 0 companies |
| Lars Monrad-Gylling | Chief Executive Officer | 0 companies |
| Lars Mortensen | Deputy | 0 companies |
| Anders Skjødt Thomsen | Deputy | 0 companies |
| Eva Merete Søfelde Berneke | Chief Executive Officer | 0 companies |
| Jannik Kruse Petersen | Management | 0 companies |
| Asako Aoyama | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Henrik Harder Olsen | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Deputy Chairman | 0 companies |
| John Woyton | Board of Directors | 0 companies |
| Carsten Bruse Andersen | Board of Directors | 0 companies |
| Naoki Yoshida | Chairman | 0 companies |
| Daichi Iwata | Board of Directors | 0 companies |
| Bret Richard Bolin | Board of Directors | 0 companies |
| Megumi Yamamoto | Board of Directors | 0 companies |
| Sven Tore Kallstenius | Board of Directors | 0 companies |
| Jens Winther Moberg | Board of Directors | 0 companies |
| Morten Hummelmose | Board of Directors | 0 companies |
| Morten Marc Hübbe | Board of Directors | 0 companies |
| Thomas Alexander Lorenzo Weisman | Board of Directors | 0 companies |
| Christian Thulstrup | Board of Directors | 0 companies |
| Toshiyuki Otake | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Else Bergman | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| Tomonori Hira | Board of Directors | 0 companies |
| Annette Meldgaard Røge | Board of Directors | 0 companies |
| Erik Lykke Hansen | Board of Directors | 0 companies |
| Kim Skovgaard | Board of Directors | 0 companies |
| Frederic Wakeman | Board of Directors | 0 companies |
| Masakazu Yamashina | Chairman | 0 companies |
| Tomoki Kubo | Board of Directors | 0 companies |
| Bjerne Kaj Nielsen | Board of Directors | 0 companies |
| Thomas Bisballe | Board of Directors | 0 companies |
| Léo Apotheker | Chairman | 0 companies |