| Revenue | DKK 5,1M | +1% |
| EBITDA | DKK 3,4M | +23% |
| Net profit | DKK -201K | +91% |
| Total assets | DKK 85,6M | -1% |
| Equity | DKK 5,4M | -4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.057 | 7.950 | 6.332 | 5.050 | 5.124 |
| Staff expenses | -2.161 | -2.768 | -2.306 | -2.279 | -1.727 |
| EBITDA | 3.896 | 5.183 | 4.026 | 2.771 | 3.397 |
| Depreciation & amort. | -588 | -1.715 | -1.480 | -1.196 | -1.082 |
| EBIT | 3.308 | 3.468 | 2.546 | 1.575 | 2.316 |
| Net financials | -1.885 | -891 | -2.071 | -4.491 | -3.803 |
| Profit before tax | 1.423 | 2.577 | 474 | -2.916 | -1.487 |
| Tax | 318 | 476 | -78 | -698 | -1.286 |
| Net profit | 1.106 | 2.101 | 552 | -2.218 | -201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.531 | 86.358 | 86.246 | 86.238 | 85.627 |
| Equity | 5.208 | 7.309 | 7.861 | 5.643 | 5.442 |
| Long-term debt | 140.389 | 138.113 | 137.191 | 138.826 | 66.653 |
| Short-term debt | 8.031 | 6.321 | 6.212 | 7.004 | 12.802 |
| Total debt | 148.420 | 144.434 | 143.403 | 145.831 | 79.455 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2008 |
CC Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Madsen Clausen | Management | 0 companies |
| Claus Christian Madsen Clausen | Management | 0 companies |