| Revenue | DKK -38K | +9% |
| EBITDA | DKK -38K | -2% |
| Net profit | DKK 1,1M | -69% |
| Total assets | DKK 4,7M | +26% |
| Equity | DKK 4,7M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 324 | 831 | 871 | 537 | 702 | 753 | 488 | 751 | 919 | 751 | -34 | -38 |
| Staff expenses | -0 | -288 | -668 | -688 | -688 | -743 | -634 | -571 | -743 | -675 | -765 | -2 | -0 |
| EBITDA | 19 | 36 | 163 | 183 | -151 | -41 | 119 | -83 | 8 | 243 | -14 | -37 | -38 |
| Depreciation & amort. | -0 | -4 | -4 | -8 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -11 | -14 |
| EBIT | 19 | 31 | 159 | 175 | -156 | -46 | 119 | -83 | 8 | 243 | -14 | -48 | -51 |
| Net financials | -5 | 2 | -2 | -6 | -3 | -1 | -3 | -2 | -1 | -6 | -9 | 3.543 | 1.143 |
| Profit before tax | 14 | 33 | 157 | 170 | -159 | -48 | 116 | -85 | 7 | 238 | -23 | 3.488 | 1.092 |
| Tax | -0 | 5 | 41 | 49 | -0 | -0 | -0 | -0 | -0 | 22 | -0 | -0 | -0 |
| Net profit | 14 | 28 | 116 | 121 | -159 | -48 | 116 | -85 | 7 | 216 | -23 | 3.488 | 1.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 253 | 515 | 579 | 283 | 149 | 299 | 137 | 224 | 466 | 363 | 3.740 | 4.705 |
| Equity | 108 | 136 | 152 | 273 | 13 | -35 | 81 | -4 | 3 | 219 | 196 | 3.684 | 4.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 117 | 362 | 306 | 270 | 184 | 217 | 141 | 221 | 247 | 167 | 56 | 51 |
| Total debt | -4 | 117 | 362 | 306 | 270 | 184 | 217 | 141 | 221 | 247 | 167 | 56 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |