| Revenue | DKK 451K | -38% |
| EBITDA | DKK 241K | -34% |
| Net profit | DKK 122K | -44% |
| Total assets | DKK 10,3M | +1% |
| Equity | DKK 6,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 963 | 909 | 1.338 | 612 | 752 | 559 | 612 | 701 | 593 | 811 | 724 | 451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 785 | 698 | 597 | 1.091 | 312 | 475 | 364 | 263 | 518 | 2.806 | 620 | 364 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 785 | 698 | 597 | 1.091 | 312 | 475 | 364 | 263 | 518 | 2.806 | 620 | 364 | 241 |
| Net financials | -143 | -199 | -218 | -179 | -130 | -79 | -63 | -57 | -33 | -31 | -38 | -136 | -137 |
| Profit before tax | 642 | 499 | 379 | 912 | 182 | 396 | 302 | 207 | 486 | 2.775 | 583 | 228 | 104 |
| Tax | 5 | 65 | 28 | 561 | -1 | 46 | 25 | 17 | 66 | 19 | 87 | 9 | -18 |
| Net profit | 637 | 434 | 351 | 352 | 183 | 350 | 276 | 189 | 420 | 2.755 | 495 | 219 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.934 | 11.634 | 11.640 | 9.584 | 7.786 | 8.015 | 7.927 | 7.811 | 7.857 | 10.302 | 10.314 | 10.150 | 10.269 |
| Equity | 2.000 | 2.300 | 2.500 | 2.000 | 2.000 | 2.350 | 2.276 | 2.189 | 2.609 | 5.365 | 5.860 | 6.079 | 6.202 |
| Long-term debt | 5.862 | 8.703 | 8.314 | 5.616 | 5.297 | 4.244 | 4.170 | 4.096 | 4.020 | 3.907 | 3.683 | 2.960 | 2.637 |
| Short-term debt | 4.071 | 631 | 826 | 1.968 | 489 | 1.422 | 1.481 | 1.526 | 1.228 | 1.031 | 771 | 1.110 | 1.431 |
| Total debt | 9.934 | 9.334 | 9.140 | 7.584 | 5.786 | 5.666 | 5.651 | 5.622 | 5.248 | 4.937 | 4.453 | 4.070 | 4.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYTTERGAARD INVEST A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ryttergaard | Chief Executive Officer | 0 companies |