| Revenue | DKK 2,8M | -34% |
| EBITDA | DKK 110,5M | +1248% |
| Net profit | DKK 88M | +808% |
| Total assets | DKK 174,9M | +296% |
| Equity | DKK 132,5M | +275% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.868 | 1.359 | 6.411 | 4.231 | 2.812 |
| Staff expenses | -7.366 | -8.138 | -7.870 | -0 | -0 |
| EBITDA | -4.041 | -10.472 | -8.621 | -9.628 | 110.538 |
| Depreciation & amort. | -1.743 | -2.286 | -2.261 | -1.988 | -0 |
| EBIT | -5.784 | -12.758 | -10.882 | -11.616 | 110.538 |
| Net financials | -377 | -212 | -306 | -1.564 | -1.600 |
| Profit before tax | -6.161 | -12.970 | -11.188 | -13.181 | 108.938 |
| Tax | -1.671 | -2.857 | 2.257 | -741 | 20.913 |
| Net profit | -4.491 | -10.113 | -13.444 | -12.440 | 88.025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.728 | 40.592 | 46.412 | 44.197 | 174.908 |
| Equity | 41.684 | 36.158 | 28.743 | 35.345 | 132.506 |
| Long-term debt | 1.610 | 481 | 8.119 | 5.000 | 15 |
| Short-term debt | 5.781 | 3.953 | 8.366 | 3.381 | 33.987 |
| Total debt | 7.391 | 4.434 | 16.485 | 8.381 | 34.002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
PA Management | Management | 2008 – 2008 |
PE Management | Management | 2008 – 2010 |
ML Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (10) | ||
| Board of Directors | 2024 – 2026 | |
| Chairman | 2021 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2013 | |
| Company | 15–19.99% | 15% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lykke | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Poul Elholm Jakobsen | Management | 0 companies |
| Morten Lindberg | Management | 0 companies |
| Frederik Wellendorph | Board of Directors | 0 companies |
| Lars Johansson | Chairman | 0 companies |
| Peter Espersen | Board of Directors | 0 companies |
| Sara Sande | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Chairman | 0 companies |
| Frank Erik Just Poulsen | Board of Directors | 0 companies |
| Bo Rigmond Sattrup | Chairman | 0 companies |
| Thomas Christensen | Board of Directors | 0 companies |
| Ann Bodilsen | Chairman | 0 companies |
| Robert Michael John Collins | Board of Directors | 0 companies |
| Jens Bøeck-Nielsen | Board of Directors | 0 companies |
| Karl-Gustav Bendtsen | Board of Directors | 0 companies |