| Revenue | DKK 10,6M | +3% |
| EBITDA | DKK 844K | -9% |
| Net profit | DKK 501K | -3% |
| Total assets | DKK 11,3M | -11% |
| Equity | DKK 5M | +11% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.103 | 11.144 | 11.101 | 10.333 | 10.615 |
| Staff expenses | -10.037 | -10.306 | -10.067 | -9.408 | -9.771 |
| EBITDA | 1.066 | 838 | 1.034 | 925 | 844 |
| Depreciation & amort. | -596 | -512 | -557 | -571 | -569 |
| EBIT | 470 | 326 | 477 | 354 | 275 |
| Net financials | 110 | 165 | 156 | 318 | 376 |
| Profit before tax | 581 | 491 | 633 | 672 | 652 |
| Tax | 135 | 114 | 146 | 157 | 150 |
| Net profit | 446 | 376 | 487 | 515 | 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.837 | 10.157 | 10.920 | 12.696 | 11.317 |
| Equity | 3.085 | 3.461 | 3.948 | 4.464 | 4.965 |
| Long-term debt | 988 | 1.485 | 1.715 | 1.603 | 1.315 |
| Short-term debt | 3.763 | 5.211 | 5.257 | 6.628 | 5.037 |
| Total debt | 4.751 | 6.696 | 6.972 | 8.232 | 6.352 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2021 |
LP Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
JL Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (6) | ||
| Deputy Chairman | 2014 – 2021 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Laurits Petersen | Management | 0 companies |
| Henning Stensgaard Jensen | Management | 0 companies |
| Lars Peder Wallentin | Chief Executive Officer | 0 companies |
| Per Asmund Christensen | Deputy Chairman | 0 companies |
| Bo Tornøe Nørholm | Chairman | 0 companies |
| Rasmus Kvist Maarbjerg | Board of Directors | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Jacob Damgaard | Board of Directors | 0 companies |
| Mika Petteri Holappa | Chairman | 0 companies |
| Paulus Johannes Jacobus van der Raad | Chairman | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |