| Revenue | DKK 2,2M | +18% |
| EBITDA | DKK 2,1M | +937% |
| Net profit | DKK 2M | +929% |
| Total assets | DKK 6,8M | +24% |
| Equity | DKK 5,8M | +50% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.244 | 698 | 4.000 | 1.824 | 2.161 |
| Staff expenses | -1.493 | -1.091 | -2.042 | -1.604 | -13 |
| EBITDA | -249 | -393 | 3.847 | 207 | 2.148 |
| Depreciation & amort. | -95 | -83 | -160 | -928 | -127 |
| EBIT | -344 | -476 | 3.687 | -721 | 2.021 |
| Net financials | 164 | 32 | 113 | 360 | 488 |
| Profit before tax | -180 | -444 | 3.800 | -360 | 2.509 |
| Tax | -58 | -75 | 836 | -125 | 556 |
| Net profit | -122 | -369 | 2.964 | -236 | 1.953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.268 | 2.186 | 7.123 | 5.471 | 6.801 |
| Equity | 1.536 | 1.167 | 4.131 | 3.895 | 5.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 1.020 | 2.992 | 1.576 | 953 |
| Total debt | 667 | 1.020 | 2.992 | 1.576 | 953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (4) | ||
AN Management | Management | 2010 – 2023 |
RB Management | Management | 2018 – 2023 |
CL Management | Management | 2023 – 2024 |
PM Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2010 | |
| Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Peter Marquardt | Management | 0 companies |
| Søren Bay Wedebye | Board of Directors | 0 companies |
| Tommy Petersen | Chairman | 0 companies |