| Revenue | DKK 1,1B | -43% |
| EBITDA | DKK 226,8M | +316% |
| Net profit | DKK -53,4M | +91% |
| Total assets | DKK 1,8B | -28% |
| Equity | DKK 173,4M | +208% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -28 | -35 | -93 | 1.150.390 | 2.200.299 | 2.005.010 | 1.141.738 |
| Staff expenses | -0 | -0 | -0 | -504.297 | -775.150 | -695.633 | -373.832 |
| EBITDA | -28 | -35 | -93 | 353.006 | 469.182 | -104.786 | 226.806 |
| Depreciation & amort. | -0 | -0 | -0 | -209.390 | -255.791 | -297.239 | -180.898 |
| EBIT | -28 | -35 | -93 | 143.616 | 213.391 | -402.025 | 45.908 |
| Net financials | -4.675 | -5.630 | -9.533 | -164.353 | -192.546 | -225.214 | -102.101 |
| Profit before tax | -4.704 | -5.665 | -9.626 | -20.737 | 20.845 | -627.239 | -57.492 |
| Tax | -1.035 | -1.048 | -1.475 | 7.096 | 41.161 | -63.864 | -2.768 |
| Net profit | -3.669 | -4.617 | -8.151 | -27.833 | -20.316 | -563.375 | -53.425 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 397.567 | 444.297 | 595.560 | 2.851.948 | 2.989.646 | 2.473.286 | 1.778.848 |
| Equity | 267.689 | 293.369 | 286.933 | 353.785 | 360.441 | -160.117 | 173.438 |
| Long-term debt | 129.849 | 150.811 | 308.507 | 1.876.912 | 1.937.305 | 1.871.228 | 1.234.432 |
| Short-term debt | 28 | 117 | 120 | 621.251 | 691.900 | 762.175 | 370.978 |
| Total debt | 129.878 | 150.928 | 308.627 | 2.498.163 | 2.629.205 | 2.633.403 | 1.605.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PR Management | Management | 2018 | — | — |
JJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC Fly Invest ApS | Company | 33.3% | 50.0% | 2026 |
Rekom ManCo ApS | Company | 10.0% | 0.0% | 2026 |
ANF ENTERPRISES ApS | Company | 10.0% | 10.0% | 2019 |
Maxima 2020 ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Kallesøe Odefey | Chief Executive Officer | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Jens Jørgen Hahn-Petersen | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Chairman | 0 companies |
| Adam Nederby Falbert | Deputy Chairman | 0 companies |
| Claus Juel Jensen | Board of Directors | 0 companies |
| Rasmus Philip Buhl Lokvig | Chairman | 0 companies |
| Louise Knauer Baroudy | Board of Directors | 0 companies |
| Morten Nødgaard Albæk | Board of Directors | 0 companies |
| Christian Kolding Andreasen | Board of Directors | 0 companies |